|
|
|
|
|
2007 |
|
First |
Second |
Third |
Fourth |
|
|
quarter |
quarter |
quarter |
quarter |
Total |
|
|
|
|
|
|
Income |
|
|
|
|
|
Interest income |
20,852 |
22,535 |
25,566 |
25,916 |
94,869 |
Insurance premiums |
4,258 |
3,632 |
3,478 |
3,566 |
14,934 |
Dividend and other investment income |
196 |
383 |
245 |
262 |
1,086 |
Share in result of associates and joint ventures |
45 |
36 |
40 |
238 |
359 |
Realised capital gains (losses) on investments |
399 |
529 |
390 |
815 |
2,133 |
Other realised and unrealised gains and losses |
391 |
509 |
199 |
77 |
1,176 |
Fee and commission income |
1,024 |
1,076 |
1,053 |
1,247 |
4,400 |
Income related to investments for unit-linked contracts |
452 |
686 |
(134) |
(356) |
648 |
Other income |
196 |
205 |
208 |
243 |
852 |
Total income |
27,813 |
29,591 |
31,045 |
32,008 |
120,457 |
|
|
|
|
|
|
Expenses |
|
|
|
|
|
Interest expense |
(19,042) |
(20,594) |
(23,683) |
(24,035) |
(87,354) |
Insurance claims and benefits |
(3,849) |
(3,535) |
(3,328) |
(3,363) |
(14,075) |
Charges related to unit-linked contracts |
(860) |
(688) |
69 |
53 |
(1,426) |
Change in impairments |
(32) |
(14) |
(215) |
(2,781) |
(3,042) |
Fee and commission expense |
(564) |
(577) |
(553) |
(650) |
(2,344) |
Depreciation and amortisation of tangible and intangible assets |
(143) |
(148) |
(159) |
(162) |
(612) |
Staff expenses |
(1,165) |
(1,231) |
(1,244) |
(1,340) |
(4,980) |
Other expenses |
(832) |
(922) |
(968) |
(1,076) |
(3,798) |
Total expenses |
(26,487) |
(27,709) |
(30,081) |
(33,354) |
(117,631) |
|
|
|
|
|
|
Profit before taxation |
1,326 |
1,882 |
964 |
(1,346) |
2,826 |
Income tax expense |
(149) |
(265) |
(167) |
816 |
235 |
Net profit for the period |
1,177 |
1,617 |
797 |
(530) |
3,061 |
Net gain on discontinued operations |
13 |
23 |
20 |
957 |
1,013 |
Net profit before minority interests |
1,190 |
1,640 |
817 |
427 |
4,074 |
Net profit attributable to minority interests |
23 |
25 |
19 |
13 |
80 |
Net profit attributable to shareholders |
1,167 |
1,615 |
798 |
414 |
3,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
First |
Second |
Third |
Fourth |
|
|
quarter |
quarter |
quarter |
quarter |
Total |
|
|
|
|
|
|
Income |
|
|
|
|
|
Interest income |
16,629 |
18,472 |
17,926 |
19,556 |
72,583 |
Insurance premiums |
3,137 |
3,141 |
3,202 |
4,504 |
13,984 |
Dividend and other investment income |
188 |
374 |
209 |
225 |
996 |
Share in result of associates and joint ventures |
44 |
33 |
36 |
24 |
137 |
Realised capital gains (losses) on investments |
403 |
168 |
275 |
291 |
1,137 |
Other realised and unrealised gains and losses |
448 |
520 |
91 |
303 |
1,362 |
Fee and commission income |
964 |
939 |
892 |
939 |
3,734 |
Income related to investments for unit-linked contracts |
794 |
(913) |
1,155 |
893 |
1,929 |
Other income |
125 |
275 |
88 |
191 |
679 |
Total income |
22,732 |
23,009 |
23,874 |
26,926 |
96,541 |
|
|
|
|
|
|
Expenses |
|
|
|
|
|
Interest expense |
(14,839) |
(16,540) |
(16,131) |
(17,611) |
(65,121) |
Insurance claims and benefits |
(2,696) |
(3,117) |
(2,888) |
(4,450) |
(13,151) |
Charges related to unit-linked contracts |
(1,018) |
924 |
(1,282) |
(998) |
(2,374) |
Change in impairments |
(18) |
(58) |
(23) |
(95) |
(194) |
Fee and commission expense |
(542) |
(451) |
(467) |
(462) |
(1,922) |
Depreciation and amortisation of tangible and intangible assets |
(136) |
(143) |
(140) |
(157) |
(576) |
Staff expenses |
(1,104) |
(1,064) |
(1,122) |
(1,195) |
(4,485) |
Other expenses |
(726) |
(814) |
(763) |
(1,033) |
(3,336) |
Total expenses |
(21,079) |
(21,263) |
(22,816) |
(26,001) |
(91,159) |
|
|
|
|
|
|
Profit before taxation |
1,653 |
1,746 |
1,058 |
925 |
5,382 |
Income tax expense |
(320) |
(354) |
(178) |
(178) |
(1,030) |
Net profit for the period |
1,333 |
1,392 |
880 |
747 |
4,352 |
Net gain on discontinued operations |
13 |
17 |
16 |
15 |
61 |
Net profit before minority interests |
1,346 |
1,409 |
896 |
762 |
4,413 |
Net profit attributable to minority interests |
18 |
19 |
12 |
13 |
62 |
Net profit attributable to shareholders |
1,328 |
1,390 |
884 |
749 |
4,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
First |
Second |
Third |
Fourth |
|
|
quarter |
quarter |
quarter |
quarter |
Total |
|
|
|
|
|
|
Income |
|
|
|
|
|
Interest income |
17,101 |
17,207 |
17,003 |
15,534 |
66,845 |
Insurance premiums |
2,994 |
3,179 |
3,148 |
3,598 |
12,919 |
Dividend and other investment income |
189 |
302 |
202 |
225 |
918 |
Share in result of associates and joint ventures |
36 |
21 |
31 |
9 |
97 |
Realised capital gains (losses) on investments |
931 |
342 |
278 |
91 |
1,642 |
Other realised and unrealised gains and losses |
303 |
202 |
250 |
123 |
878 |
Fee and commission income |
733 |
741 |
787 |
863 |
3,124 |
Income related to investments for unit-linked contracts |
480 |
1,219 |
920 |
605 |
3,224 |
Other income |
300 |
127 |
106 |
179 |
712 |
Total income |
23,067 |
23,340 |
22,725 |
21,227 |
90,359 |
|
|
|
|
|
|
Expenses |
|
|
|
|
|
Interest expense |
(15,558) |
(15,564) |
(15,338) |
(13,767) |
(60,227) |
Insurance claims and benefits |
(2,623) |
(2,904) |
(2,821) |
(3,440) |
(11,788) |
Charges related to unit-linked contracts |
(749) |
(1,302) |
(1,042) |
(616) |
(3,709) |
Change in impairments |
(29) |
(17) |
(92) |
(97) |
(235) |
Fee and commission expense |
(438) |
(402) |
(385) |
(390) |
(1,615) |
Depreciation and amortisation of tangible and intangible assets |
(122) |
(129) |
(134) |
(163) |
(548) |
Staff expenses |
(962) |
(1,008) |
(1,028) |
(1,293) |
(4,291) |
Other expenses |
(659) |
(643) |
(710) |
(844) |
(2,856) |
Total expenses |
(21,140) |
(21,969) |
(21,550) |
(20,610) |
(85,269) |
|
|
|
|
|
|
Profit before taxation |
1,927 |
1,371 |
1,175 |
617 |
5,090 |
Income tax expense |
(419) |
(338) |
(241) |
(166) |
(1,164) |
Net profit for the period |
1,508 |
1,033 |
934 |
451 |
3,926 |
Net gain on discontinued operations |
15 |
17 |
13 |
15 |
60 |
Net profit before minority interests |
1,523 |
1,050 |
947 |
466 |
3,986 |
Net profit attributable to minority interests |
18 |
7 |
15 |
5 |
45 |
Net profit attributable to shareholders |
1,505 |
1,043 |
932 |
461 |
3,941 |
Page has been added to Print Basket.



