The following table presents the carrying amounts and fair value of those classes of financial assets and financial liabilities not reported at fair value on the Fortis consolidated balance sheet. A description of the methods used to determine the fair value of financial instruments is given below.
|
|
|
2007 |
|
2006 |
|
2005 |
|
|
Carrying |
Fair |
Carrying |
Fair |
Carrying |
Fair |
|
|
value |
value |
value |
value |
value |
value |
|
Assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
26,360 |
26,138 |
20,413 |
20,416 |
21,822 |
21,734 |
|
Due from banks |
119,036 |
119,129 |
90,131 |
90,300 |
81,002 |
81,388 |
|
Due from customers |
316,308 |
314,402 |
286,459 |
290,004 |
280,759 |
285,792 |
|
Investments held to maturity |
4,234 |
4,301 |
4,505 |
4,642 |
4,670 |
4,841 |
|
Reinsurance and other receivables |
9,718 |
9,672 |
9,187 |
9,183 |
9,557 |
9,520 |
|
Total financial assets |
475,656 |
473,642 |
410,695 |
414,545 |
397,810 |
403,275 |
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Due to banks |
192,431 |
192,285 |
177,481 |
177,482 |
175,183 |
175,621 |
|
Due to customers |
262,298 |
261,211 |
259,258 |
258,739 |
259,064 |
258,572 |
|
Debt certificates |
102,073 |
102,250 |
90,686 |
90,833 |
77,266 |
78,223 |
|
Subordinated liabilities |
21,925 |
22,201 |
15,375 |
15,711 |
13,757 |
13,196 |
|
Other borrowings |
3,018 |
3,030 |
2,149 |
2,199 |
1,699 |
1,579 |
|
Total financial liabilities |
581,745 |
580,977 |
544,949 |
544,964 |
526,969 |
527,191 |
Fair value is the amount for which an asset could be exchanged, a liability settled or an equity instrument granted could be exchanged between knowledgeable, willing parties in an arm’s length transaction.
Fortis uses the following methods, in the order listed, in determining the fair value of financial instruments:
- quoted price in an active market
- valuation techniques, and
- cost.
When a financial instrument is traded in an active and liquid market, its quoted market price or value provides the best evidence of fair value. No adjustment is made to the fair value of large holdings of shares, unless there is a binding agreement to sell the shares at a price other than the market price. The appropriate quoted market price for an asset held or a liability to be issued is the current bid price, and for an asset to be acquired or a liability held, the ask price. Mid-market prices are used as a basis for establishing fair values of assets and liabilities with offsetting market risks.
If no active market price is available, fair values are estimated using present value or other valuation techniques based on market conditions existing at the reporting date. If there is a valuation technique commonly used by market participants to price an instrument and that technique has been demonstrated to provide reliable estimates of prices obtained in actual market transactions, Fortis applies that technique.
Valuation techniques that are well established in financial markets include recent market transactions, discounted cash flows and option pricing models. An acceptable valuation technique incorporates all factors that market participants would consider in setting a price, and should be consistent with accepted economic methodologies for pricing financial instruments.
The basic principles in estimating fair value are:
- maximise market inputs and minimise internal estimates and assumptions
- change estimation techniques only if an improvement can be demonstrated or if a change is necessary because of changes in the availability of information.
The fair value presented is the ‘clean’ fair value, which is the total fair value or ‘dirty’ fair value less interest accruals. Interest accruals are reported separately.
Methods and assumptions used in determining fair value are largely dependent on whether the instrument is traded on financial markets and what information is available to be incorporated into the valuation models. A summary of different financial instrument types along with the fair value treatment is included below.
Quoted market prices are used for financial instruments traded on a financial market with price quotations.
Non-exchange-traded financial instruments are often traded in over-the-counter (OTC) markets by dealers or other intermediaries from whom market prices are obtainable.
Quotations are available from various sources for many financial instruments traded regularly in the OTC market. Those sources include the financial press, various quotation publications and financial reporting services, and individual market makers.
Quoted market prices provide the most reliable fair value for derivatives traded on a recognised exchange. Fair value for derivatives not traded on a recognised exchange is considered to be the value that could be realised through termination or assignment of the derivative.
Common valuation methodologies for an interest rate swap incorporate a comparison of the yield of the swap with the current swap yield curve. The swap yield curve is derived from quoted swap rates. Dealer bid and offer quotes are generally available for basic interest rate swaps involving counterparties whose securities are investment-grade.
Factors that influence the valuation of an individual derivative include the counterparty’s credit standing and the complexity of the derivative. If these factors differ from the basic factors underlying the quote, an adjustment to the quoted price may be considered.
The fair value (FV) calculation of financial instruments not actively traded on financial markets can be summarised as follows:
|
Instrument Type |
Fortis Products |
FV Calculation |
|
Instruments |
Current accounts, |
Nominal value. |
|
|
|
|
|
Instruments |
Straight loans, |
Discounted cash flow methodology; discounting yield curve is the swap curve plus spread (assets) or the swap curve minus spread (liabilities); spread is based on commercial margin computed based on the average on new production during last 3 months. |
|
|
|
|
|
Instruments |
Mortgage loans and other instruments with option features |
Product is split and linear (non-optional) component is valued using a discounted cash flow methodology and option component valued based on option pricing model. |
|
|
|
|
|
Subordinated loans |
Subordinated loans |
Discounted cash flow methodology in which spread is based on subordination cost for Fortis based on market quotations. |
|
|
|
|
|
Private equity and non-quoted participations investments |
In general based on the European Venture Capital Association valuation guidelines, using amongst others Enterprise Value/EBITDA, Price/Cash flow and Price/Earnings. | |
|
|
|
|
|
Preference shares (non-quotes) |
Preference shares |
If the share is characterised as a debt instrument, a discounted cash flow model is used. |
Fortis has a policy in place aimed at quantifying and monitoring pricing uncertainties related to the calculation of fair values using valuation techniques and internal models. Related uncertainties are a feature of the ‘model risk’ concept.
Model risk arises when the product pricing requires valuation techniques which are not yet standardised or for which input data cannot be directly observed in the market, leading to assumptions on the input data themselves.
The development of new, sophisticated products in the market has resulted in the development of mathematical models to price them. These models in turn depend on assumptions regarding the stochastic behaviour of underlying variables, numerical algorithms and other possible approximations needed to replicate the complexity of the financial instruments.
Furthermore, the underlying hypotheses of a model depend on the general market conditions (e.g. specific interest rates, volatilities) prevailing at the time it is developed. There is no guarantee that the model will continue to yield adequate results should market conditions change drastically.
Any related model uncertainty is quantified as accurately as possible and is the basis in adjusting the fair value calculated by the valuation techniques and internal models.




