|
31 December 2007 |
||||
|
Insurance |
Insurance |
Insurance |
|
|
|
Belgium |
Netherlands |
International |
Eliminations |
Total |
Assets |
|
|
|
|
|
Cash and cash equivalents |
1,211 |
543 |
628 |
(69) |
2,313 |
Assets held for trading |
74 |
183 |
2 |
|
259 |
Due from banks |
1,038 |
943 |
162 |
|
2,143 |
Due from customers |
2,161 |
4,632 |
87 |
(56) |
6,824 |
Investments: |
|
|
|
|
|
- Available for sale |
35,793 |
15,569 |
9,950 |
|
61,312 |
- Held at fair value through profit or loss |
285 |
1,475 |
123 |
|
1,883 |
1,148 |
1,673 |
163 |
|
2,984 |
|
- Associates and joint ventures |
42 |
185 |
324 |
|
551 |
|
37,268 |
18,902 |
10,560 |
|
66,730 |
Investments related to unit-linked contracts |
8,155 |
10,234 |
13,006 |
|
31,395 |
Reinsurance and other receivables |
690 |
1,634 |
929 |
(75) |
3,178 |
Property, plant and equipment |
1,024 |
226 |
39 |
|
1,289 |
Goodwill and other intangible assets |
262 |
406 |
1,112 |
|
1,780 |
Accrued interest and other assets |
1,458 |
1,337 |
556 |
(63) |
3,288 |
Total assets |
53,341 |
39,040 |
27,081 |
(263) |
119,199 |
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
Liabilities held for trading |
2 |
23 |
|
|
25 |
Due to banks |
2,727 |
1,207 |
159 |
|
4,093 |
Due to customers |
52 |
16 |
102 |
|
170 |
Liabilities arising from insurance and investment contracts |
36,685 |
20,045 |
9,953 |
(84) |
66,599 |
Liabilities related to unit-linked contracts |
8,155 |
10,633 |
13,000 |
|
31,788 |
Debt certificates |
|
5 |
|
|
5 |
Subordinated liabilities |
644 |
701 |
25 |
(14) |
1,356 |
Other borrowings |
51 |
966 |
1,109 |
(89) |
2,037 |
21 |
26 |
11 |
|
58 |
|
Current and deferred tax liabilities |
392 |
279 |
113 |
|
784 |
Accrued interest and other liabilities |
1,359 |
2,600 |
563 |
(72) |
4,450 |
Total liabilities |
50,088 |
36,501 |
25,035 |
(259) |
111,365 |
|
|
|
|
|
|
Shareholders' equity |
3,176 |
2,307 |
1,679 |
(4) |
7,158 |
Minority interests |
77 |
232 |
367 |
|
676 |
Total equity |
3,253 |
2,539 |
2,046 |
(4) |
7,834 |
|
|
|
|
|
|
Total liabilities and equity |
53,341 |
39,040 |
27,081 |
(263) |
119,199 |
|
|
|
|
|
|
Due from external customers |
2,093 |
4,577 |
74 |
|
6,744 |
Due from internal customers |
68 |
55 |
13 |
(56) |
80 |
Due from customers |
2,161 |
4,632 |
87 |
(56) |
6,824 |
|
|
|
|
|
|
Due to external customers |
52 |
16 |
102 |
|
170 |
Due to internal customers |
|
|
|
|
|
Due to customers |
52 |
16 |
102 |
|
170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
31 December 2006 |
||||
|
Insurance |
Insurance |
Insurance |
|
|
|
Belgium |
Netherlands |
International |
Eliminations |
Total |
Assets |
|
|
|
|
|
Cash and cash equivalents |
663 |
1,110 |
596 |
(129) |
2,240 |
Assets held for trading |
36 |
160 |
|
|
196 |
Due from banks |
2,262 |
1,177 |
100 |
|
3,539 |
Due from customers |
2,226 |
4,951 |
50 |
(66) |
7,161 |
Investments: |
|
|
|
|
|
- Available for sale |
33,989 |
16,059 |
8,956 |
(3) |
59,001 |
- Held at fair value through profit or loss |
545 |
1,748 |
59 |
|
2,352 |
- Investment property |
783 |
1,625 |
39 |
|
2,447 |
- Associates and joint ventures |
73 |
212 |
264 |
|
549 |
|
35,390 |
19,644 |
9,318 |
(3) |
64,349 |
Investments related to unit-linked contracts |
8,213 |
9,504 |
11,148 |
|
28,865 |
Reinsurance and other receivables |
662 |
1,849 |
956 |
(369) |
3,098 |
Property, plant and equipment |
1,004 |
330 |
35 |
|
1,369 |
Goodwill and other intangible assets |
227 |
429 |
625 |
|
1,281 |
Accrued interest and other assets |
1,089 |
1,297 |
499 |
(56) |
2,829 |
Total assets |
51,772 |
40,451 |
23,327 |
(623) |
114,927 |
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
Liabilities held for trading |
1 |
27 |
|
|
28 |
Due to banks |
4,502 |
1,691 |
341 |
(1) |
6,533 |
Due to customers |
56 |
12 |
126 |
|
194 |
Liabilities arising from insurance and investment contracts |
32,880 |
20,234 |
8,688 |
(80) |
61,722 |
Liabilities related to unit-linked contracts |
8,213 |
9,797 |
11,146 |
|
29,156 |
Debt certificates |
|
5 |
|
|
5 |
Subordinated liabilities |
643 |
782 |
29 |
(35) |
1,419 |
Other borrowings |
47 |
1,305 |
68 |
(155) |
1,265 |
Provisions |
11 |
26 |
63 |
|
100 |
Current and deferred tax liabilities |
334 |
417 |
204 |
|
955 |
Accrued interest and other liabilities |
1,475 |
2,673 |
713 |
(352) |
4,509 |
Total liabilities |
48,162 |
36,969 |
21,378 |
(623) |
105,886 |
|
|
|
|
|
|
Shareholders' equity |
3,534 |
3,256 |
1,573 |
|
8,363 |
Minority interests |
76 |
226 |
376 |
|
678 |
Total equity |
3,610 |
3,482 |
1,949 |
|
9,041 |
|
|
|
|
|
|
Total liabilities and equity |
51,772 |
40,451 |
23,327 |
(623) |
114,927 |
|
|
|
|
|
|
Due from external customers |
2,153 |
4,875 |
49 |
|
7,077 |
Due from internal customers |
73 |
76 |
1 |
(66) |
84 |
Due from customers |
2,226 |
4,951 |
50 |
(66) |
7,161 |
|
|
|
|
|
|
Due to external customers |
56 |
13 |
77 |
|
146 |
Due to internal customers |
|
(1) |
49 |
|
48 |
Due to customers |
56 |
12 |
126 |
|
194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
31 December 2005 |
||||
|
Insurance |
Insurance |
Insurance |
|
|
|
Belgium |
Netherlands |
International |
Eliminations |
Total |
Assets |
|
|
|
|
|
Cash and cash equivalents |
1,014 |
677 |
856 |
(126) |
2,421 |
Assets held for trading |
276 |
123 |
|
|
399 |
Due from banks |
2,282 |
1,195 |
240 |
|
3,717 |
Due from customers |
2,252 |
6,332 |
81 |
(1,033) |
7,632 |
Investments: |
|
|
|
|
|
- Available for sale |
29,867 |
14,775 |
8,282 |
|
52,924 |
- Held at fair value through profit or loss |
633 |
1,585 |
29 |
|
2,247 |
- Investment property |
716 |
1,382 |
46 |
|
2,144 |
- Associates and joint ventures |
41 |
214 |
220 |
1 |
476 |
|
31,257 |
17,956 |
8,577 |
1 |
57,791 |
Investments related to unit-linked contracts |
8,157 |
8,454 |
9,304 |
(8) |
25,907 |
Reinsurance and other receivables |
562 |
1,729 |
1,003 |
(42) |
3,252 |
Property, plant and equipment |
983 |
163 |
33 |
|
1,179 |
Goodwill and other intangible assets |
208 |
415 |
665 |
|
1,288 |
Accrued interest and other assets |
1,530 |
1,462 |
433 |
(60) |
3,365 |
Total assets |
48,521 |
38,506 |
21,192 |
(1,268) |
106,951 |
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
Liabilities held for trading |
1 |
27 |
1 |
|
29 |
Due to banks |
3,906 |
15 |
877 |
(15) |
4,783 |
Due to customers |
61 |
92 |
87 |
(8) |
232 |
Liabilities arising from insurance and investment contracts |
29,703 |
20,345 |
8,163 |
(103) |
58,108 |
Liabilities related to unit-linked contracts |
8,158 |
8,658 |
9,335 |
|
26,151 |
Debt certificates |
|
5 |
|
|
5 |
Subordinated liabilities |
250 |
2,094 |
62 |
(814) |
1,592 |
Other borrowings |
61 |
1,358 |
117 |
(219) |
1,317 |
Provisions |
20 |
39 |
52 |
|
111 |
Current and deferred tax liabilities |
1,205 |
587 |
213 |
|
2,005 |
Accrued interest and other liabilities |
1,175 |
2,738 |
610 |
(109) |
4,414 |
Total liabilities |
44,540 |
35,958 |
19,517 |
(1,268) |
98,747 |
|
|
|
|
|
|
Shareholders' equity |
3,906 |
2,497 |
1,310 |
|
7,713 |
Minority interests |
75 |
51 |
365 |
|
491 |
Total equity |
3,981 |
2,548 |
1,675 |
|
8,204 |
|
|
|
|
|
|
Total liabilities and equity |
48,521 |
38,506 |
21,192 |
(1,268) |
106,951 |
|
|
|
|
|
|
Due from external customers |
2,175 |
5,307 |
51 |
|
7,533 |
Due from internal customers |
77 |
1,025 |
30 |
(1,033) |
99 |
Due from customers |
2,252 |
6,332 |
81 |
(1,033) |
7,632 |
|
|
|
|
|
|
Due to external customers |
61 |
84 |
81 |
|
226 |
Due to internal customers |
|
8 |
6 |
(8) |
6 |
Due to customers |
61 |
92 |
87 |
(8) |
232 |




