|
|
31 December 2007 | |||
|
|
Insurance |
Insurance |
|
|
|
|
Life |
Non-life |
Eliminations |
Total |
|
Assets |
|
|
|
|
|
Cash and cash equivalents |
1,954 |
428 |
(69) |
2,313 |
|
Assets held for trading |
235 |
24 |
|
259 |
|
Due from banks |
2,075 |
68 |
|
2,143 |
|
Due from customers |
6,737 |
143 |
(56) |
6,824 |
|
Investments: |
|
|
|
|
|
- Available for sale |
53,288 |
8,024 |
|
61,312 |
|
- Held at fair value through profit or loss |
1,577 |
306 |
|
1,883 |
|
2,425 |
559 |
|
2,984 | |
|
- Associates and joint ventures |
470 |
81 |
|
551 |
|
|
57,760 |
8,970 |
|
66,730 |
|
Investments related to unit-linked contracts |
31,395 |
|
|
31,395 |
|
Reinsurance and other receivables |
1,144 |
2,109 |
(75) |
3,178 |
|
Property, plant and equipment |
1,115 |
174 |
|
1,289 |
|
Goodwill and other intangible assets |
1,675 |
105 |
|
1,780 |
|
Accrued interest and other assets |
2,684 |
667 |
(63) |
3,288 |
|
Allocated assets |
22 |
(22) |
|
|
|
Total assets |
106,796 |
12,666 |
(263) |
119,199 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
Liabilities held for trading |
20 |
5 |
|
25 |
|
Due to banks |
4,006 |
87 |
|
4,093 |
|
Due to customers |
28 |
142 |
|
170 |
|
Liabilities arising from insurance and investment contracts |
57,987 |
8,696 |
(84) |
66,599 |
|
Liabilities related to unit-linked contracts |
31,788 |
|
|
31,788 |
|
Debt certificates |
5 |
|
|
5 |
|
Subordinated liabilities |
705 |
665 |
(14) |
1,356 |
|
Other borrowings |
1,765 |
361 |
(89) |
2,037 |
|
46 |
12 |
|
58 | |
|
Current and deferred tax liabilities |
659 |
125 |
|
784 |
|
Accrued interest and other liabilities |
3,611 |
911 |
(72) |
4,450 |
|
Total liabilities |
100,620 |
11,004 |
(259) |
111,365 |
|
|
|
|
|
|
|
Shareholders' equity |
5,556 |
1,606 |
(4) |
7,158 |
|
Minority interests |
620 |
56 |
|
676 |
|
Total equity |
6,176 |
1,662 |
(4) |
7,834 |
|
|
|
|
|
|
|
Total liabilities and equity |
106,796 |
12,666 |
(263) |
119,199 |
|
|
|
|
|
|
|
Due from external customers |
6,615 |
130 |
|
6,744 |
|
Due from internal customers |
122 |
13 |
(56) |
80 |
|
Due from customers |
6,737 |
143 |
(56) |
6,824 |
|
|
|
|
|
|
|
Due to external customers |
28 |
142 |
|
170 |
|
Due to internal customers |
|
|
|
|
|
Due to customers |
28 |
142 |
|
170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 December 2006 | |||
|
|
Insurance |
Insurance |
|
|
|
|
Life |
Non-life |
Eliminations |
Total |
|
Assets |
|
|
|
|
|
Cash and cash equivalents |
1,667 |
702 |
(129) |
2,240 |
|
Assets held for trading |
181 |
15 |
|
196 |
|
Due from banks |
3,489 |
50 |
|
3,539 |
|
Due from customers |
7,038 |
189 |
(66) |
7,161 |
|
Investments: |
|
|
|
|
|
- Available for sale |
50,840 |
8,164 |
(3) |
59,001 |
|
- Held at fair value through profit or loss |
2,025 |
327 |
|
2,352 |
|
- Investment property |
2,339 |
108 |
|
2,447 |
|
- Associates and joint ventures |
445 |
104 |
|
549 |
|
|
55,649 |
8,703 |
(3) |
64,349 |
|
Investments related to unit-linked contracts |
28,865 |
|
|
28,865 |
|
Reinsurance and other receivables |
1,187 |
2,280 |
(369) |
3,098 |
|
Property, plant and equipment |
1,111 |
258 |
|
1,369 |
|
Goodwill and other intangible assets |
1,165 |
116 |
|
1,281 |
|
Accrued interest and other assets |
2,317 |
568 |
(56) |
2,829 |
|
Allocated assets |
(44) |
44 |
|
|
|
Total assets |
102,625 |
12,925 |
(623) |
114,927 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
Liabilities held for trading |
23 |
5 |
|
28 |
|
Due to banks |
6,120 |
414 |
(1) |
6,533 |
|
Due to customers |
72 |
122 |
|
194 |
|
Liabilities arising from insurance and investment contracts |
53,618 |
8,184 |
(80) |
61,722 |
|
Liabilities related to unit-linked contracts |
29,156 |
|
|
29,156 |
|
Debt certificates |
5 |
|
|
5 |
|
Subordinated liabilities |
783 |
671 |
(35) |
1,419 |
|
Other borrowings |
1,142 |
278 |
(155) |
1,265 |
|
Provisions |
93 |
7 |
|
100 |
|
Current and deferred tax liabilities |
747 |
208 |
|
955 |
|
Accrued interest and other liabilities |
3,794 |
1,067 |
(352) |
4,509 |
|
Total liabilities |
95,553 |
10,956 |
(623) |
105,886 |
|
|
|
|
|
|
|
Shareholders' equity |
6,456 |
1,907 |
|
8,363 |
|
Minority interests |
616 |
62 |
|
678 |
|
Total equity |
7,072 |
1,969 |
|
9,041 |
|
|
|
|
|
|
|
Total liabilities and equity |
102,625 |
12,925 |
(623) |
114,927 |
|
|
|
|
|
|
|
Due from external customers |
6,903 |
174 |
|
7,077 |
|
Due from internal customers |
135 |
15 |
(66) |
84 |
|
Due from customers |
7,038 |
189 |
(66) |
7,161 |
|
|
|
|
|
|
|
Due to external customers |
23 |
123 |
|
146 |
|
Due to internal customers |
49 |
(1) |
|
48 |
|
Due to customers |
72 |
122 |
|
194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 December 2005 | |||
|
|
Insurance |
Insurance |
|
|
|
|
Life |
Non-life |
Eliminations |
Total |
|
Assets |
|
|
|
|
|
Cash and cash equivalents |
1,553 |
994 |
(126) |
2,421 |
|
Assets held for trading |
378 |
21 |
|
399 |
|
Due from banks |
3,644 |
73 |
|
3,717 |
|
Due from customers |
8,372 |
293 |
(1,033) |
7,632 |
|
Investments: |
|
|
|
|
|
- Available for sale |
44,683 |
8,241 |
|
52,924 |
|
- Held at fair value through profit or loss |
1,914 |
333 |
|
2,247 |
|
- Investment property |
2,050 |
94 |
|
2,144 |
|
- Associates and joint ventures |
392 |
83 |
1 |
476 |
|
|
49,039 |
8,751 |
1 |
57,791 |
|
Investments related to unit-linked contracts |
25,915 |
|
(8) |
25,907 |
|
Reinsurance and other receivables |
1,496 |
1,798 |
(42) |
3,252 |
|
Property, plant and equipment |
892 |
287 |
|
1,179 |
|
Goodwill and other intangible assets |
1,161 |
127 |
|
1,288 |
|
Accrued interest and other assets |
2,813 |
612 |
(60) |
3,365 |
|
Total assets |
95,263 |
12,956 |
(1,268) |
106,951 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
Liabilities held for trading |
24 |
5 |
|
29 |
|
Due to banks |
4,099 |
699 |
(15) |
4,783 |
|
Due to customers |
104 |
136 |
(8) |
232 |
|
Liabilities arising from insurance and investment contracts |
50,341 |
7,870 |
(103) |
58,108 |
|
Liabilities related to unit-linked contracts |
26,151 |
|
|
26,151 |
|
Debt certificates |
5 |
|
|
5 |
|
Subordinated liabilities |
2,339 |
67 |
(814) |
1,592 |
|
Other borrowings |
1,346 |
190 |
(219) |
1,317 |
|
Provisions |
79 |
32 |
|
111 |
|
Current and deferred tax liabilities |
1,555 |
450 |
|
2,005 |
|
Accrued interest and other liabilities |
3,502 |
1,021 |
(109) |
4,414 |
|
Total liabilities |
89,545 |
10,470 |
(1,268) |
98,747 |
|
|
|
|
|
|
|
Shareholders' equity |
5,288 |
2,425 |
|
7,713 |
|
Minority interests |
430 |
61 |
|
491 |
|
Total equity |
5,718 |
2,486 |
|
8,204 |
|
|
|
|
|
|
|
Total liabilities and equity |
95,263 |
12,956 |
(1,268) |
106,951 |
|
|
|
|
|
|
|
Due from external customers |
7,322 |
211 |
|
7,533 |
|
Due from internal customers |
1,050 |
82 |
(1,033) |
99 |
|
Due from customers |
8,372 |
293 |
(1,033) |
7,632 |
|
|
|
|
|
|
|
Due to external customers |
93 |
133 |
|
226 |
|
Due to internal customers |
11 |
3 |
(8) |
6 |
|
Due to customers |
104 |
136 |
(8) |
232 |




