|
|
31 December 2007 | ||||
|
|
Banking |
Insurance |
General |
Eliminations |
Total |
|
Assets |
|
|
|
|
|
|
Cash and cash equivalents |
27,002 |
2,313 |
1,171 |
(4,126) |
26,360 |
|
Assets held for trading |
75,347 |
259 |
130 |
(936) |
74,800 |
|
Due from banks |
118,346 |
2,143 |
11 |
(1,464) |
119,036 |
|
Due from customers |
315,301 |
6,824 |
5,330 |
(11,147) |
316,308 |
|
Investments: |
|
|
|
|
|
|
- Held to maturity |
4,234 |
|
|
|
4,234 |
|
- Available for sale |
103,180 |
61,312 |
1,031 |
(1,434) |
164,089 |
|
- Held at fair value through profit or loss |
5,718 |
1,883 |
1,194 |
(2,602) |
6,193 |
|
688 |
2,984 |
|
(16) |
3,656 | |
|
- Associates and joint ventures |
27,572 |
551 |
|
(15) |
28,108 |
|
|
141,392 |
66,730 |
2,225 |
(4,067) |
206,280 |
|
Investments related to unit-linked contracts |
|
31,395 |
|
(275) |
31,120 |
|
Reinsurance and other receivables |
6,546 |
3,178 |
134 |
(140) |
9,718 |
|
Property, plant and equipment |
2,715 |
1,289 |
|
|
4,004 |
|
Goodwill and other intangible assets |
1,559 |
1,780 |
|
|
3,339 |
|
Accrued interest and other assets |
78,872 |
3,288 |
295 |
(2,241) |
80,214 |
|
Total assets |
767,080 |
119,199 |
9,296 |
(24,396) |
871,179 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Liabilities held for trading |
89,457 |
25 |
482 |
(375) |
89,589 |
|
Due to banks |
192,141 |
4,093 |
1,006 |
(4,809) |
192,431 |
|
Due to customers |
267,164 |
170 |
25 |
(5,061) |
262,298 |
|
Liabilities arising from insurance and investment contracts |
39 |
66,599 |
|
(1,906) |
64,732 |
|
Liabilities related to unit-linked contracts |
|
31,788 |
|
|
31,788 |
|
Debt certificates |
95,054 |
5 |
7,920 |
(906) |
102,073 |
|
Subordinated liabilities |
23,097 |
1,356 |
1,760 |
(4,288) |
21,925 |
|
Other borrowings |
2,666 |
2,037 |
1,836 |
(3,521) |
3,018 |
|
841 |
58 |
|
|
899 | |
|
Current and deferred tax liabilities |
1,424 |
784 |
230 |
52 |
2,490 |
|
Accrued interest and other liabilities |
61,464 |
4,450 |
693 |
(865) |
65,742 |
|
Total liabilities |
733,347 |
111,365 |
13,952 |
(21,679) |
836,985 |
|
|
|
|
|
|
|
|
Shareholders' equity |
33,304 |
7,158 |
(4,698) |
(2,717) |
33,047 |
|
Minority interests |
429 |
676 |
42 |
|
1,147 |
|
Total equity |
33,733 |
7,834 |
(4,656) |
(2,717) |
34,194 |
|
|
|
|
|
|
|
|
Total liabilities and equity |
767,080 |
119,199 |
9,296 |
(24,396) |
871,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 December 2006 | ||||
|
|
Banking |
Insurance |
General |
Eliminations |
Total |
|
Assets |
|
|
|
|
|
|
Cash and cash equivalents |
20,791 |
2,240 |
1,491 |
(4,109) |
20,413 |
|
Assets held for trading |
70,635 |
196 |
131 |
(747) |
70,215 |
|
Due from banks |
89,413 |
3,539 |
48 |
(2,869) |
90,131 |
|
Due from customers |
285,877 |
7,161 |
3,019 |
(9,598) |
286,459 |
|
Investments: |
|
|
|
|
|
|
- Held to maturity |
4,505 |
|
|
|
4,505 |
|
- Available for sale |
127,818 |
59,001 |
1,169 |
(1,560) |
186,428 |
|
- Held at fair value through profit or loss |
3,535 |
2,352 |
964 |
(251) |
6,600 |
|
- Investment property |
600 |
2,447 |
|
|
3,047 |
|
- Associates and joint ventures |
1,319 |
549 |
|
(14) |
1,854 |
|
|
137,777 |
64,349 |
2,133 |
(1,825) |
202,434 |
|
Investments related to unit-linked contracts |
|
28,865 |
|
(116) |
28,749 |
|
Reinsurance and other receivables |
6,105 |
3,098 |
18 |
(34) |
9,187 |
|
Property, plant and equipment |
2,153 |
1,369 |
|
|
3,522 |
|
Goodwill and other intangible assets |
980 |
1,281 |
|
|
2,261 |
|
Accrued interest and other assets |
60,927 |
2,829 |
319 |
(2,217) |
61,858 |
|
Total assets |
674,658 |
114,927 |
7,159 |
(21,515) |
775,229 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Liabilities held for trading |
64,257 |
28 |
302 |
(279) |
64,308 |
|
Due to banks |
177,161 |
6,533 |
1,107 |
(7,320) |
177,481 |
|
Due to customers |
260,056 |
194 |
14 |
(6,039) |
254,225 |
|
Liabilities arising from insurance and investment contracts |
40 |
61,722 |
|
(1,998) |
59,764 |
|
Liabilities related to unit-linked contracts |
|
29,156 |
|
|
29,156 |
|
Debt certificates |
90,360 |
5 |
6,254 |
(900) |
95,719 |
|
Subordinated liabilities |
14,080 |
1,419 |
1,791 |
(1,915) |
15,375 |
|
Other borrowings |
2,178 |
1,265 |
103 |
(1,397) |
2,149 |
|
Provisions |
717 |
100 |
|
|
817 |
|
Current and deferred tax liabilities |
1,469 |
955 |
256 |
53 |
2,733 |
|
Accrued interest and other liabilities |
47,476 |
4,509 |
420 |
(454) |
51,951 |
|
Total liabilities |
657,794 |
105,886 |
10,247 |
(20,249) |
753,678 |
|
|
|
|
|
|
|
|
Shareholders' equity |
16,666 |
8,363 |
(3,119) |
(1,266) |
20,644 |
|
Minority interests |
198 |
678 |
31 |
|
907 |
|
Total equity |
16,864 |
9,041 |
(3,088) |
(1,266) |
21,551 |
|
|
|
|
|
|
|
|
Total liabilities and equity |
674,658 |
114,927 |
7,159 |
(21,515) |
775,229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 December 2005 | ||||
|
|
Banking |
Insurance |
General |
Eliminations |
Total |
|
Assets |
|
|
|
|
|
|
Cash and cash equivalents |
25,594 |
2,421 |
5,186 |
(11,379) |
21,822 |
|
Assets held for trading |
62,830 |
399 |
217 |
(741) |
62,705 |
|
Due from banks |
80,054 |
3,717 |
|
(2,769) |
81,002 |
|
Due from customers |
277,862 |
7,632 |
6,745 |
(11,480) |
280,759 |
|
Investments: |
|
|
|
|
|
|
- Held to maturity |
4,670 |
|
|
|
4,670 |
|
- Available for sale |
126,698 |
52,924 |
1,152 |
(1,754) |
179,020 |
|
- Held at fair value through profit or loss |
2,290 |
2,247 |
845 |
(255) |
5,127 |
|
- Investment property |
402 |
2,144 |
|
|
2,546 |
|
- Associates and joint ventures |
1,254 |
476 |
|
(24) |
1,706 |
|
|
135,314 |
57,791 |
1,997 |
(2,033) |
193,069 |
|
Investments related to unit-linked contracts |
|
25,907 |
|
(240) |
25,667 |
|
Reinsurance and other receivables |
7,010 |
3,252 |
64 |
(769) |
9,557 |
|
Property, plant and equipment |
2,018 |
1,179 |
|
|
3,197 |
|
Goodwill and other intangible assets |
634 |
1,288 |
|
|
1,922 |
|
Accrued interest and other assets |
47,880 |
3,365 |
418 |
(2,369) |
49,294 |
|
Total assets |
639,196 |
106,951 |
14,627 |
(31,780) |
728,994 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Liabilities held for trading |
50,755 |
29 |
220 |
(442) |
50,562 |
|
Due to banks |
174,780 |
4,783 |
3,476 |
(7,856) |
175,183 |
|
Due to customers |
263,285 |
232 |
22 |
(10,936) |
252,603 |
|
Liabilities arising from insurance and investment contracts |
29 |
58,108 |
|
(2,028) |
56,109 |
|
Liabilities related to unit-linked contracts |
|
26,151 |
|
|
26,151 |
|
Debt certificates |
76,827 |
5 |
7,705 |
(810) |
83,727 |
|
Subordinated liabilities |
12,490 |
1,592 |
1,962 |
(2,287) |
13,757 |
|
Other borrowings |
5,023 |
1,317 |
821 |
(5,462) |
1,699 |
|
Provisions |
795 |
111 |
1 |
|
907 |
|
Current and deferred tax liabilities |
1,309 |
2,005 |
279 |
36 |
3,629 |
|
Accrued interest and other liabilities |
40,720 |
4,414 |
543 |
(666) |
45,011 |
|
Total liabilities |
626,013 |
98,747 |
15,029 |
(30,451) |
709,338 |
|
|
|
|
|
|
|
|
Shareholders' equity |
12,975 |
7,713 |
(430) |
(1,329) |
18,929 |
|
Minority interests |
208 |
491 |
28 |
|
727 |
|
Total equity |
13,183 |
8,204 |
(402) |
(1,329) |
19,656 |
|
|
|
|
|
|
|
|
Total liabilities and equity |
639,196 |
106,951 |
14,627 |
(31,780) |
728,994 |




