|
Note |
2007 |
2006 |
2005 |
Income |
|
|
|
|
Interest income |
94,869 |
72,583 |
66,845 |
|
Insurance premiums |
14,934 |
13,984 |
12,919 |
|
Dividend and other investment income |
1,086 |
996 |
918 |
|
Share in result of associates and joint ventures |
|
359 |
137 |
97 |
Realised capital gains (losses) on investments |
2,133 |
1,137 |
1,642 |
|
Other realised and unrealised gains and losses |
1,176 |
1,362 |
878 |
|
Fee and commission income |
4,400 |
3,734 |
3,124 |
|
Income related to investments for unit-linked contracts |
|
648 |
1,929 |
3,224 |
Other income |
852 |
679 |
712 |
|
Total income |
|
120,457 |
96,541 |
90,359 |
|
|
|
|
|
Expenses |
|
|
|
|
Interest expense |
(87,354) |
(65,121) |
(60,227) |
|
Insurance claims and benefits |
(14,075) |
(13,151) |
(11,788) |
|
Charges related to unit-linked contracts |
|
(1,426) |
(2,374) |
(3,709) |
Change in impairments |
(3,042) |
(194) |
(235) |
|
Fee and commission expense |
(2,344) |
(1,922) |
(1,615) |
|
Depreciation and amortisation of tangible and intangible assets |
(612) |
(576) |
(548) |
|
Staff expenses |
(4,980) |
(4,485) |
(4,291) |
|
Other expenses |
(3,798) |
(3,336) |
(2,856) |
|
Total expenses |
|
(117,631) |
(91,159) |
(85,269) |
|
|
|
|
|
Profit before taxation |
|
2,826 |
5,382 |
5,090 |
|
|
|
|
|
Income tax expense |
235 |
(1,030) |
(1,164) |
|
|
|
|
|
|
Net profit for the period |
|
3,061 |
4,352 |
3,926 |
|
|
|
|
|
Net gain on discontinued operations |
|
1,013 |
61 |
60 |
|
|
|
|
|
Net profit before minority interests |
|
4,074 |
4,413 |
3,986 |
Net profit attributable to minority interests |
|
80 |
62 |
45 |
Net profit attributable to shareholders |
|
3,994 |
4,351 |
3,941 |
|
|
|
|
|
Per share data (EUR) |
|
|
|
|
Basic earnings per share |
|
2.30 |
2.83 |
2.57 |
Basic earnings per share before net gain on discontinued operations |
|
1.72 |
2.79 |
2.53 |
Diluted earnings per share |
|
2.04 |
2.80 |
2.55 |




